| Worksite employee count in line with expectations Gross profit lower than expected due to increased COBRA participation Operating expenses decline 7.5% on effective cost containment Working capital increases $21 million to $126 million
HOUSTON--(BUSINESS WIRE)--Aug. 3, 2009--
Administaff, Inc. (NYSE:ASF), a leading provider of human resources
services for small and medium-sized businesses, today reported results
for the second quarter and six months ended June 30, 2009. For the
second quarter 2009, the company reported net income of $5.4 million, or
$0.22 earnings per diluted share. For the six months ended June 30,
2009, the company reported net income of $13.6 million and earnings per
diluted share of $0.54.
“We are pleased with our continuing profitability and ongoing support of
our small business client base as we help them contend with
unprecedented economic pressures,” said Paul J. Sarvadi, chairman of the
board and chief executive officer. “Our strong financial condition
allows us to continue our long-term plan, which is focused on unit
growth, expanding our service offerings, and increasing profitability as
an economic recovery emerges.”
Second Quarter Results
Revenues for the second quarter of 2009 decreased 3.8% compared to the
2008 period to $404.3 million, due to an expected 6.5% decrease in the
average number of worksite employees paid per month, partially offset by
a 2.9% increase in revenues per worksite employee per month.
Gross profit for the second quarter 2009 decreased 14.4% to $72.0
million compared to the 2008 period. This decline was primarily the
result of higher benefits costs in the 2009 period. These costs were
higher than expected due to increased COBRA participation resulting from
layoffs related to the severity of the recession and recent federal
legislation. Additionally, the 2008 period included particularly low
workers’ compensation costs and an unemployment tax credit. The average
gross profit per worksite employee per month decreased 8.3% to $221 in
the second quarter 2009 from $241 in the second quarter 2008.
Operating expenses for the quarter decreased 7.5% to $63.4 million, and
on a per worksite employee per month basis decreased from $197 to $195.
The resulting operating income for the second quarter of 2009 was $8.6
million, compared to $15.6 million in the same period last year.
“We continue to manage effectively through a tough economic environment,
as demonstrated by relatively stable pricing and operating expense
management,” said Douglas S. Sharp, senior vice-president of finance,
chief financial officer and treasurer. “Higher benefits costs resulting
from increased COBRA participation, and associated higher claims trends
for these participants, led to earnings at the low end of our expected
range.”
Year-to-Date Results
Year-to-date revenues were $866.3 million, a 1.2% decrease compared to
the 2008 period, due to a 4.1% decrease in the average number of
worksite employees paid per month, partially offset by a 3.1% increase
in revenues per worksite employee per month. Gross profit for the six
months ended June 30, 2009 decreased 8.9% to $155.5 million. The average
gross profit per worksite employee per month decreased 5.2% compared to
the 2008 period to $235.
Year-to-date operating expenses decreased 2.2% to $134.0 million. On a
per worksite employee per month basis, operating expenses increased 2.0%
compared to the 2008 period. As a result, operating income for the six
months ended June 30, 2009, was $21.5 million compared to $33.6 million
in the 2008 period.
Working capital increased by $27.2 million during the first half of the
year to $125.6 million at June 30, 2009. During this period, EBITDA
totaled $30.9 million and the company returned $8.6 million to
shareholders, including share repurchases of $2.0 million and dividends
of $6.6 million. Additionally, the company received a scheduled return
of $14.2 million in excess funding from its workers’ compensation
program during the second quarter of 2009.
Administaff will be hosting a conference call today at 10 a.m. ET to
discuss these results, give guidance for the third quarter and full year
2009 and answer questions from investment analysts. To listen in, call
800-688-0796 and use passcode 86476848. The call will also be webcast at http://www.administaff.com.
To access the webcast, click on the Investor Relations section of the
Web site and select “Live Webcast.” The conference call script and
company guidance will be available at the same Web site later today. A
replay of the conference call will be available at 888-286-8010,
passcode 85103690, for two weeks after the call. The webcast will be
archived for one year.
Administaff is the nation’s leading professional employer organization
(PEO), serving as a full-service human resources department that
provides small and medium-sized businesses with administrative relief,
big-company benefits, reduced liabilities and a systematic way to
improve productivity. The company operates 50 sales offices in 23 major
markets. For additional information, visit Administaff’s Web site at http://www.administaff.com.
The statements contained herein that are not historical facts are
forward-looking statements within the meaning of the federal securities
laws (Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934). You can identify such
forward-looking statements by the words “expects,” “intends,” “plans,”
“projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,”
“goal,” “objective,” “target,” “assume,” “outlook,” “guidance,”
“predicts,” “appears,” “indicator” and similar expressions. Forward-looking
statements involve a number of risks and uncertainties. In the
normal course of business, Administaff, Inc., in an effort to help keep
our stockholders and the public informed about our operations, may from
time to time issue such forward-looking statements, either orally or in
writing. Generally, these statements relate to business plans or
strategies, projected or anticipated benefits or other consequences of
such plans or strategies, or projections involving anticipated revenues,
earnings, unit growth, profit per worksite employee, pricing, operating
expenses or other aspects of operating results. We base the
forward-looking statements on our current expectations, estimates and
projections. These statements are not guarantees of future
performance and involve risks and uncertainties that we cannot predict.
In addition, we have based many of these forward-looking statements
on assumptions about future events that may prove to be inaccurate. Therefore,
the actual results of the future events described in such
forward-looking statements could differ materially from those stated in
such forward-looking statements. Among the factors that could
cause actual results to differ materially are: (i) changes in general
economic conditions; (ii) regulatory and tax developments and possible
adverse application of various federal, state and local regulations;
(iii) the ability to secure competitive replacement contracts for health
insurance and workers’ compensation contracts at expiration of current
contracts; (iv) increases in health insurance costs and workers’
compensation rates and underlying claims trends, financial solvency of
workers’ compensation carriers and other insurers, state unemployment
tax rates, liabilities for employee and client actions or
payroll-related claims, changes in the costs of expanding into new
markets, and failure to manage growth of our operations; (v) the
effectiveness of our sales and marketing efforts; (vi) changes in the
competitive environment in the PEO industry, including the entrance of
new competitors and our ability to renew or replace client companies;
(vii) our liability for worksite employee payroll and benefits costs;
(viii) our liability for disclosure of sensitive or private information;
and (ix) an adverse final judgment or settlement of claims against
Administaff. These factors are discussed in further detail in
Administaff’s filings with the U.S. Securities and Exchange Commission.
Any of these factors, or a combination of such factors, could
materially affect the results of our operations and whether
forward-looking statements we make ultimately prove to be accurate.
|
Administaff, Inc.
Summary Financial Information
(in thousands, except per share amounts and statistical data)
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2009
|
|
2008
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
$
|
181,590
|
|
|
$
|
252,190
|
|
|
Restricted cash
|
|
35,276
|
|
|
|
36,466
|
|
|
Marketable securities
|
|
—
|
|
|
|
225
|
|
|
Accounts receivable
|
|
169,390
|
|
|
|
125,093
|
|
|
Prepaid expenses and other current assets
|
|
27,644
|
|
|
|
35,646
|
|
|
Income taxes receivable
|
|
768
|
|
|
|
—
|
|
|
Total current assets
|
|
414,668
|
|
|
|
449,620
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
85,505
|
|
|
|
89,339
|
|
|
Deposits
|
|
61,686
|
|
|
|
68,020
|
|
|
Other assets
|
|
9,860
|
|
|
|
9,861
|
|
|
Total assets
|
$
|
571,719
|
|
|
$
|
616,840
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
Accounts payable
|
$
|
872
|
|
|
$
|
3,007
|
|
|
Payroll taxes and other payroll deductions payable
|
|
74,469
|
|
|
|
123,666
|
|
|
Accrued worksite employee payroll expense
|
|
145,009
|
|
|
|
129,954
|
|
|
Accrued health insurance costs
|
|
6,127
|
|
|
|
14,715
|
|
|
Accrued workers’ compensation costs
|
|
37,061
|
|
|
|
38,028
|
|
|
Other accrued liabilities
|
|
23,776
|
|
|
|
35,187
|
|
|
Capital lease obligations
|
|
205
|
|
|
|
537
|
|
|
Income tax payable
|
|
—
|
|
|
|
4,157
|
|
|
Deferred income taxes
|
|
1,506
|
|
|
|
1,956
|
|
|
Total current liabilities
|
|
289,025
|
|
|
|
351,207
|
|
|
|
|
|
|
|
Accrued workers’ compensation costs
|
|
51,348
|
|
|
|
46,589
|
|
|
Deferred income taxes
|
|
11,310
|
|
|
|
10,565
|
|
|
Total noncurrent liabilities
|
|
62,658
|
|
|
|
57,154
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
Common stock
|
|
309
|
|
|
|
309
|
|
|
Additional paid-in capital
|
|
138,751
|
|
|
|
139,415
|
|
|
Treasury stock, cost
|
|
(142,662
|
)
|
|
|
(147,952
|
)
|
|
Retained earnings
|
|
223,638
|
|
|
|
216,707
|
|
|
Total stockholders’ equity
|
|
220,036
|
|
|
|
208,479
|
|
|
Total liabilities and stockholders’ equity
|
$
|
571,719
|
|
|
$
|
616,840
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (gross billings of $2.343 billion, $2.456 billion, $4.901
billion and $5.010 billion, less worksite employee payroll cost of
$1.939 billion, $2.036 billion, $4.035 billion and $4.133 billion,
respectively)
|
$
|
404,312
|
|
|
$
|
420,469
|
|
|
|
(3.8
|
)%
|
|
|
$
|
866,291
|
|
|
$
|
876,535
|
|
|
|
(1.2
|
)%
|
|
Direct costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll taxes, benefits and workers’ compensation costs
|
|
332,345
|
|
|
|
336,408
|
|
|
|
(1.2
|
)%
|
|
|
|
710,763
|
|
|
|
705,867
|
|
|
|
0.7
|
%
|
|
Gross profit
|
|
71,967
|
|
|
|
84,061
|
|
|
|
(14.4
|
)%
|
|
|
|
155,528
|
|
|
|
170,668
|
|
|
|
(8.9
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and payroll taxes
|
|
35,644
|
|
|
|
37,427
|
|
|
|
(4.8
|
)%
|
|
|
|
74,296
|
|
|
|
74,406
|
|
|
|
(0.1
|
)%
|
|
Stock-based compensation
|
|
2,911
|
|
|
|
2,908
|
|
|
|
0.1
|
%
|
|
|
|
5,697
|
|
|
|
5,293
|
|
|
|
7.6
|
%
|
|
General and administrative expenses
|
|
14,228
|
|
|
|
16,923
|
|
|
|
(15.9
|
)%
|
|
|
|
32,000
|
|
|
|
35,662
|
|
|
|
(10.3
|
)%
|
|
Commissions
|
|
2,896
|
|
|
|
3,274
|
|
|
|
(11.5
|
)%
|
|
|
|
6,169
|
|
|
|
6,368
|
|
|
|
(3.1
|
)%
|
|
Advertising
|
|
3,439
|
|
|
|
4,158
|
|
|
|
(17.3
|
)%
|
|
|
|
7,425
|
|
|
|
7,936
|
|
|
|
(6.4
|
)%
|
|
Depreciation and amortization
|
|
4,244
|
|
|
|
3,799
|
|
|
|
11.7
|
%
|
|
|
|
8,439
|
|
|
|
7,445
|
|
|
|
13.4
|
%
|
|
Total operating expenses
|
|
63,362
|
|
|
|
68,489
|
|
|
|
(7.5
|
)%
|
|
|
|
134,026
|
|
|
|
137,110
|
|
|
|
(2.2
|
)%
|
|
Operating income
|
|
8,605
|
|
|
|
15,572
|
|
|
|
(44.7
|
)%
|
|
|
|
21,502
|
|
|
|
33,558
|
|
|
|
(35.9
|
)%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
345
|
|
|
|
1,876
|
|
|
|
(81.6
|
)%
|
|
|
|
917
|
|
|
|
4,383
|
|
|
|
(79.1
|
)%
|
|
Other, net
|
|
13
|
|
|
|
(7
|
)
|
|
|
285.7
|
%
|
|
|
|
20
|
|
|
|
(40
|
)
|
|
|
(150.0
|
)%
|
|
Income before income tax expense
|
|
8,963
|
|
|
|
17,441
|
|
|
|
(48.6
|
)%
|
|
|
|
22,439
|
|
|
|
37,901
|
|
|
|
(40.8
|
)%
|
|
Income tax expense
|
|
3,578
|
|
|
|
6,454
|
|
|
|
(44.6
|
)%
|
|
|
|
8,888
|
|
|
|
13,758
|
|
|
|
(35.4
|
)%
|
|
Net income
|
$
|
5,385
|
|
|
$
|
10,987
|
|
|
|
(51.0
|
)%
|
|
|
$
|
13,551
|
|
|
$
|
24,143
|
|
|
|
(43.9
|
)%
|
|
Diluted net income per share of common stock
|
$
|
0.22
|
|
|
$
|
0.43
|
|
|
|
(48.8
|
)%
|
|
|
$
|
0.54
|
|
|
$
|
0.94
|
|
|
|
(42.6
|
)%
|
|
Diluted weighted average common shares outstanding
|
|
25,039
|
|
|
|
25,785
|
|
|
|
|
|
|
|
24,942
|
|
|
|
25,770
|
|
|
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of worksite employees paid per month
|
|
108,551
|
|
|
|
116,149
|
|
|
(6.5
|
)%
|
|
|
|
110,147
|
|
|
|
114,845
|
|
|
(4.1
|
)%
|
|
Revenues per worksite employee per month (1)
|
$
|
1,242
|
|
|
$
|
1,207
|
|
|
2.9
|
%
|
|
|
$
|
1,311
|
|
|
$
|
1,272
|
|
|
3.1
|
%
|
|
Gross profit per worksite employee per month
|
|
221
|
|
|
|
241
|
|
|
(8.3
|
)%
|
|
|
|
235
|
|
|
|
248
|
|
|
(5.2
|
)%
|
|
Operating expenses per worksite employee per month
|
|
195
|
|
|
|
197
|
|
|
(1.0
|
)%
|
|
|
|
203
|
|
|
|
199
|
|
|
2.0
|
%
|
|
Operating income per worksite employee per month
|
|
26
|
|
|
|
45
|
|
|
(42.2
|
)%
|
|
|
|
33
|
|
|
|
49
|
|
|
(32.7
|
)%
|
|
Net income per worksite employee per month
|
|
17
|
|
|
|
32
|
|
|
(46.9
|
)%
|
|
|
|
21
|
|
|
|
35
|
|
|
(40.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gross billings of $7,196, $7,049, $7,416 and $7,270
per worksite employee per month, less payroll cost of $5,954,
$5,842, $6,105 and $5,998 per worksite employee per month,
respectively.
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
Six months ended
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
June 30,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost (GAAP)
|
|
$
|
1,939,150
|
|
|
$
|
2,035,626
|
|
|
(4.7
|
)%
|
|
$
|
4,034,904
|
|
|
$
|
4,133,215
|
|
|
(2.4
|
)%
|
|
Less: Bonus payroll cost
|
|
|
101,753
|
|
|
|
111,393
|
|
|
(8.7
|
)%
|
|
|
317,625
|
|
|
|
345,918
|
|
|
(8.2
|
)%
|
|
Non-bonus payroll cost
|
|
$
|
1,837,397
|
|
|
$
|
1,924,233
|
|
|
(4.5
|
)%
|
|
$
|
3,717,279
|
|
|
$
|
3,787,297
|
|
|
(1.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost per worksite employee (GAAP)
|
|
$
|
5,954
|
|
|
$
|
5,842
|
|
|
1.9
|
%
|
|
$
|
6,105
|
|
|
$
|
5,998
|
|
|
1.8
|
%
|
|
Less: Bonus payroll cost per worksite employee
|
|
|
312
|
|
|
|
320
|
|
|
(2.5
|
)%
|
|
|
481
|
|
|
|
502
|
|
|
(4.2
|
)%
|
|
Non-bonus payroll cost per worksite employee
|
|
$
|
5,642
|
|
|
$
|
5,522
|
|
|
2.2
|
%
|
|
$
|
5,624
|
|
|
$
|
5,496
|
|
|
2.3
|
%
|
Non-bonus payroll cost represents payroll cost excluding the impact of
bonus payrolls paid to the company’s worksite employees. Bonus payroll
cost varies from period to period, but has no direct impact to the
company’s ultimate workers’ compensation costs under the current
program. As a result, Administaff management refers to non-bonus payroll
cost in analyzing, reporting and forecasting the company’s workers’
compensation costs.
|
|
|
Three months ended
|
|
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2009
|
|
2008
|
|
Change
|
|
2009
|
|
2008
|
|
Change
|
|
Net income (GAAP)
|
|
$
|
5,385
|
|
$
|
10,987
|
|
(51.0
|
)%
|
|
$
|
13,551
|
|
$
|
24,143
|
|
(43.9
|
)%
|
|
Interest expense
|
|
|
6
|
|
|
18
|
|
(66.7
|
)%
|
|
|
15
|
|
|
39
|
|
(61.5
|
)%
|
|
Income tax expense
|
|
|
3,578
|
|
|
6,454
|
|
(44.6
|
)%
|
|
|
8,888
|
|
|
13,758
|
|
(35.4
|
)%
|
|
Depreciation and amortization
|
|
|
4,244
|
|
|
3,799
|
|
11.7
|
%
|
|
|
8,439
|
|
|
7,445
|
|
13.4
|
%
|
|
EBITDA
|
|
$
|
13,213
|
|
$
|
21,258
|
|
(37.8
|
)%
|
|
$
|
30,893
|
|
$
|
45,385
|
|
(31.9
|
)%
|
EBITDA represents net income computed in accordance with generally
accepted accounting principles (“GAAP”), plus interest expense, income
tax expense, depreciation and amortization expense. Administaff
management believes EBITDA is often a useful measure of the company’s
operating performance, as it allows for additional analysis of the
company’s operating results separate from the impact of taxes and
capital and financing transactions on earnings.
Non-bonus payroll and EBITDA are not financial measures prepared in
accordance with GAAP and may be different from similar measures used by
other companies. Non-bonus payroll and EBITDA should not be considered
as a substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. Administaff includes non-bonus payroll
and EBITDA in this press release because the company believes they are
useful to investors in allowing for greater transparency related to the
costs incurred under the company’s workers’ compensation program and the
company’s operating performance during the periods presented. Investors
are encouraged to review the reconciliation of the non-GAAP financial
measures used in this press release to their most directly comparable
GAAP financial measures as provided in the tables above.
Source: Administaff, Inc.
Administaff, Inc. Investor Relations Contact: Senior
Vice President, Finance Chief Financial Officer and Treasurer Douglas
S. Sharp, 281-348-3232 Douglas_Sharp@Administaff.com or News
Media Contact: Managing Director, Marketing and
Corporate Communications Jason Cutbirth, 281-312-3085 Jason_Cutbirth@Administaff.com
|