| EPS of $0.33 on revenues of $462 million Working capital up $7 million to $105 million
HOUSTON--(BUSINESS WIRE)--May. 4, 2009--
Administaff, Inc. (NYSE: ASF), a leading provider of human resources
services for small and medium-sized businesses, today reported first
quarter 2009 net income of $8.2 million, or $0.33 earnings per diluted
share on revenues of $462.0 million. In the 2008 first quarter, net
income was $13.2 million and earnings per diluted share was $0.51.
“We are pleased with our first quarter results, which demonstrate our
ability to manage effectively and continue to make substantial profits
through a difficult economic period,” said Paul J. Sarvadi, Administaff
chairman and chief executive officer. “Although current marketplace
realities have had a negative effect on the small business community,
the value of our services in helping small businesses succeed has never
been more apparent. Demand for our strategic HR services remains strong
and sales efforts are improving, which we believe will produce
considerable upside as economic conditions improve.”
Revenues for the first quarter of 2009 increased 1.3% over the 2008
period to $462.0 million, due to a 2.9% increase in revenues per
worksite employee per month, partially offset by a 1.6% decrease in the
average number of worksite employees paid per month.
Gross profit for the first quarter 2009 decreased 3.5% to $83.6 million
compared to the first quarter of 2008. As expected, the average gross
profit per worksite employee per month decreased 2.0% to $249 in the
2009 period from $254 in the 2008 period.
Operating expenses for the quarter increased 3.0% to $70.7 million;
however, were approximately $2 million lower than our first quarter
budget due to effective cost control efforts.
As a result, operating income for the first quarter of 2009 was higher
than expected at $12.9 million and was 28.3% lower than the same period
last year.
EBITDA for the first quarter was $17.7 million. Cash outlays included
capital expenditures of $2.5 million and dividends of $3.3 million.
“Although we experienced a decline in worksite employees during the
quarter, we successfully managed the bottom line through direct cost
management and operating expense control,” said Douglas S. Sharp, senior
vice-president of finance, chief financial officer and treasurer. “This
operating expense control demonstrates the flexibility in our business
model and the timely and effective execution by our corporate employees.”
Administaff will be hosting a conference call today at 10 a.m. EST to
discuss these results, give guidance for the second quarter and full
year 2009 and answer questions from investment analysts. To listen in,
call 888-419-5570 and use passcode 15586961. The call will also be
webcast at http://www.administaff.com.
To access the webcast, click on the Investor Relations section of the
Web site and select “Live Webcast.” The conference call script and
company guidance will be available at the same Web site later today. A
replay of the conference call will be available at 888-286-8010,
passcode 51988188, for two weeks after the call. The webcast will be
archived for one year.
Administaff is the nation’s leading professional employer organization
(PEO), serving as a full-service human resources department that
provides small and medium-sized businesses with administrative relief,
big-company benefits, reduced liabilities and a systematic way to
improve productivity. The company operates 51 sales offices in 24 major
markets. For additional information, visit Administaff’s Web site at http://www.administaff.com.
The statements contained herein that are not historical facts are
forward-looking statements within the meaning of the federal securities
laws (Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934). You can identify such
forward-looking statements by the words “expects,” “intends,” “plans,”
“projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,”
“goal,” “objective,” “target,” “assume,” “outlook,” “guidance,”
“predicts,” “appears,” “indicator” and similar expressions. Forward-looking
statements involve a number of risks and uncertainties. In the
normal course of business, Administaff, Inc., in an effort to help keep
our stockholders and the public informed about our operations, may from
time to time issue such forward-looking statements, either orally or in
writing. Generally, these statements relate to business plans or
strategies, projected or anticipated benefits or other consequences of
such plans or strategies, or projections involving anticipated revenues,
earnings, unit growth, profit per worksite employee, pricing, operating
expenses or other aspects of operating results. We base the
forward-looking statements on our current expectations, estimates and
projections. These statements are not guarantees of future
performance and involve risks and uncertainties that we cannot predict.
In addition, we have based many of these forward-looking statements
on assumptions about future events that may prove to be inaccurate. Therefore,
the actual results of the future events described in such
forward-looking statements could differ materially from those stated in
such forward-looking statements. Among the factors that could
cause actual results to differ materially are: (i) changes in general
economic conditions; (ii) regulatory and tax developments and possible
adverse application of various federal, state and local regulations;
(iii) the ability to secure competitive replacement contracts for health
insurance and workers’ compensation contracts at expiration of current
contracts; (iv) increases in health insurance costs and workers’
compensation rates and underlying claims trends, financial solvency of
workers’ compensation carriers and other insurers, state unemployment
tax rates, liabilities for employee and client actions or
payroll-related claims, changes in the costs of expanding into new
markets, and failure to manage growth of our operations; (v) the
effectiveness of our sales and marketing efforts; (vi) changes in the
competitive environment in the PEO industry, including the entrance of
new competitors and our ability to renew or replace client companies;
(vii) our liability for worksite employee payroll and benefits costs;
(viii) our liability for disclosure of sensitive or private information;
and (ix) an adverse final judgment or settlement of claims against
Administaff. These factors are discussed in further detail in
Administaff’s filings with the U.S. Securities and Exchange Commission.
Any of these factors, or a combination of such factors, could
materially affect the results of our operations and whether
forward-looking statements we make ultimately prove to be accurate.
|
Administaff, Inc.
Summary Financial Information
(in thousands, except per share amounts and statistical data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
196,583
|
|
|
|
|
$
|
252,190
|
|
|
Restricted cash
|
|
|
|
|
35,103
|
|
|
|
|
|
36,466
|
|
|
Marketable securities
|
|
|
|
|
—
|
|
|
|
|
|
225
|
|
|
Accounts receivable
|
|
|
|
|
171,930
|
|
|
|
|
|
125,093
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
29,386
|
|
|
|
|
|
35,646
|
|
|
Total current assets
|
|
|
|
|
433,002
|
|
|
|
|
|
449,620
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
87,736
|
|
|
|
|
|
89,339
|
|
|
Deposits
|
|
|
|
|
72,345
|
|
|
|
|
|
68,020
|
|
|
Other assets
|
|
|
|
|
9,879
|
|
|
|
|
|
9,861
|
|
|
Total assets
|
|
|
|
$
|
602,962
|
|
|
|
|
$
|
616,840
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
1,213
|
|
|
|
|
$
|
3,007
|
|
|
Payroll taxes and other payroll deductions payable
|
|
|
|
|
106,938
|
|
|
|
|
|
123,666
|
|
|
Accrued worksite employee payroll expense
|
|
|
|
|
150,240
|
|
|
|
|
|
129,954
|
|
|
Accrued health insurance costs
|
|
|
|
|
7,405
|
|
|
|
|
|
14,715
|
|
|
Accrued workers’ compensation costs
|
|
|
|
|
36,676
|
|
|
|
|
|
38,028
|
|
|
Other accrued liabilities
|
|
|
|
|
22,308
|
|
|
|
|
|
35,187
|
|
|
Capital lease obligations
|
|
|
|
|
373
|
|
|
|
|
|
537
|
|
|
Income tax payable
|
|
|
|
|
1,435
|
|
|
|
|
|
4,157
|
|
|
Deferred income taxes
|
|
|
|
|
1,494
|
|
|
|
|
|
1,956
|
|
|
Total current liabilities
|
|
|
|
|
328,082
|
|
|
|
|
|
351,207
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued workers’ compensation costs
|
|
|
|
|
49,042
|
|
|
|
|
|
46,589
|
|
|
Deferred income taxes
|
|
|
|
|
11,341
|
|
|
|
|
|
10,565
|
|
|
Total noncurrent liabilities
|
|
|
|
|
60,383
|
|
|
|
|
|
57,154
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
309
|
|
|
|
|
|
309
|
|
|
Additional paid-in capital
|
|
|
|
|
138,984
|
|
|
|
|
|
139,415
|
|
|
Treasury stock, cost
|
|
|
|
|
(146,361
|
)
|
|
|
|
|
(147,952
|
)
|
|
Retained earnings
|
|
|
|
|
221,565
|
|
|
|
|
|
216,707
|
|
|
Total stockholders’ equity
|
|
|
|
|
214,497
|
|
|
|
|
|
208,479
|
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
602,962
|
|
|
|
|
$
|
616,840
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (gross billings of $2.558 billion and $2.554 billion
less worksite employee payroll cost of $2.096 billion and
$2.098 billion, respectively)
|
|
|
|
$
|
461,979
|
|
|
|
$
|
456,066
|
|
|
|
1.3
|
%
|
|
Direct costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll taxes, benefits and workers’ compensation costs
|
|
|
|
|
378,418
|
|
|
|
|
369,459
|
|
|
|
2.4
|
%
|
|
Gross profit
|
|
|
|
|
83,561
|
|
|
|
|
86,607
|
|
|
|
(3.5
|
)%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and payroll taxes
|
|
|
|
|
38,652
|
|
|
|
|
36,979
|
|
|
|
4.5
|
%
|
|
Stock-based compensation
|
|
|
|
|
2,786
|
|
|
|
|
2,385
|
|
|
|
16.8
|
%
|
|
General and administrative expenses
|
|
|
|
|
17,772
|
|
|
|
|
18,739
|
|
|
|
(5.2
|
)%
|
|
Commissions
|
|
|
|
|
3,273
|
|
|
|
|
3,094
|
|
|
|
5.8
|
%
|
|
Advertising
|
|
|
|
|
3,986
|
|
|
|
|
3,778
|
|
|
|
5.5
|
%
|
|
Depreciation and amortization
|
|
|
|
|
4,195
|
|
|
|
|
3,646
|
|
|
|
15.1
|
%
|
|
Total operating expenses
|
|
|
|
|
70,664
|
|
|
|
|
68,621
|
|
|
|
3.0
|
%
|
|
Operating income
|
|
|
|
|
12,897
|
|
|
|
|
17,986
|
|
|
|
(28.3
|
)%
|
|
Interest income
|
|
|
|
|
579
|
|
|
|
|
2,474
|
|
|
|
(76.6
|
)%
|
|
Income before income tax expense
|
|
|
|
|
13,476
|
|
|
|
|
20,460
|
|
|
|
(34.1
|
)%
|
|
Income tax expense
|
|
|
|
|
5,310
|
|
|
|
|
7,304
|
|
|
|
(27.3
|
)%
|
|
Net income
|
|
|
|
$
|
8,166
|
|
|
|
$
|
13,156
|
|
|
|
(37.9
|
)%
|
|
Diluted net income per share of common stock
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.51
|
|
|
|
(35.3
|
)%
|
|
Diluted weighted average common shares outstanding
|
|
|
|
|
24,844
|
|
|
|
|
25,756
|
|
|
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
Average number of worksite employees paid per month
|
|
|
111,742
|
|
|
|
113,541
|
|
|
(1.6
|
)%
|
|
Revenues per worksite employee per month(1)
|
|
$
|
1,378
|
|
|
$
|
1,339
|
|
|
2.9
|
%
|
|
Gross profit per worksite employee per month
|
|
|
249
|
|
|
|
254
|
|
|
(2.0
|
)%
|
|
Operating expenses per worksite employee per month
|
|
|
211
|
|
|
|
201
|
|
|
5.0
|
%
|
|
Operating income per worksite employee per month
|
|
|
38
|
|
|
|
53
|
|
|
(28.3
|
)%
|
|
Net income per worksite employee per month
|
|
|
24
|
|
|
|
39
|
|
|
(38.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gross billings of $7,630 and $7,497 per worksite
employee per month, less payroll cost of $6,252 and $6,158 per
worksite employee per month, respectively.
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost (GAAP)
|
|
|
$
|
2,095,754
|
|
|
|
|
$
|
2,097,588
|
|
|
|
|
(0.1
|
)%
|
|
Less: Bonus payroll cost
|
|
|
|
(215,872
|
)
|
|
|
|
|
(234,524
|
)
|
|
|
|
(8.0
|
)%
|
|
Non-bonus payroll cost
|
|
|
$
|
1,879,882
|
|
|
|
|
$
|
1,863,064
|
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost per worksite employee (GAAP)
|
|
|
$
|
6,252
|
|
|
|
|
$
|
6,158
|
|
|
|
|
1.5
|
%
|
|
Less: Bonus payroll cost per worksite employee
|
|
|
|
(644
|
)
|
|
|
|
|
(689
|
)
|
|
|
|
(6.5
|
)%
|
|
Non-bonus payroll cost per worksite employee
|
|
|
$
|
5,608
|
|
|
|
|
$
|
5,469
|
|
|
|
|
2.5
|
%
|
Non-bonus payroll cost represents payroll cost excluding the impact of
bonus payrolls paid to the company’s worksite employees. Bonus payroll
cost varies from period to period, but has no direct impact to the
company’s ultimate workers’ compensation costs under the current
program. As a result, Administaff management refers to non-bonus payroll
cost in analyzing, reporting and forecasting the company’s workers’
compensation costs.
|
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
|
|
|
|
|
|
$
|
8,166
|
|
|
|
$
|
13,156
|
|
|
(37.9
|
)%
|
|
Interest expense
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
21
|
|
|
(57.1
|
)%
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
5,310
|
|
|
|
|
7,304
|
|
|
(27.3
|
)%
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
4,195
|
|
|
|
|
3,646
|
|
|
15.1
|
%
|
|
EBITDA
|
|
|
|
|
|
|
|
$
|
17,680
|
|
|
|
$
|
24,127
|
|
|
(26.7
|
)%
|
EBITDA represents net income computed in accordance with generally
accepted accounting principles (“GAAP”), plus interest expense, income
tax expense, depreciation and amortization expense. Administaff
management believes EBITDA is often a useful measure of the company’s
operating performance, as it allows for additional analysis of the
company’s operating results separate from the impact of taxes and
capital and financing transactions on earnings.
Non-bonus payroll and EBITDA are not financial measures prepared in
accordance with GAAP and may be different from similar measures used by
other companies. Non-bonus payroll and EBITDA should not be considered
as a substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. Administaff includes non-bonus payroll
and EBITDA in this press release because the company believes they are
useful to investors in allowing for greater transparency related to the
costs incurred under the company’s workers’ compensation program and the
company’s operating performance during the periods presented. Investors
are encouraged to review the reconciliation of the non-GAAP financial
measures used in this press release to their most directly comparable
GAAP financial measures as provided in the tables above.
Source: Administaff, Inc.
Administaff, Inc. Investor Relations Contact: Senior
Vice President, Finance Chief Financial Officer and Treasurer Douglas
S. Sharp, 281-348-3232 Douglas_Sharp@Administaff.com or News
Media Contact: Managing Director, Marketing and
Corporate Communications Jason Cutbirth, 281-312-3085 Jason_Cutbirth@Administaff.com
|