Administaff (ticker: ASF, exchange: New York Stock Exchange (.N)) News Release -
9-Feb-2009
Administaff Announces Results for Fourth Quarter and Full Year
HOUSTON--(BUSINESS WIRE)--Feb. 9, 2009--
Administaff, Inc. (NYSE:ASF):
-
2008 EBITDA Exceeds $87 Million on Net Income of $46 Million
-
2008 Working Capital Increases to $98 Million
-
2008 Dividends and Share Repurchases Exceed $50 Million
Administaff, Inc. (NYSE:ASF), a leading provider of human resources
services for small and medium-sized businesses, today announced results
for the fourth quarter and year ended December 31, 2008. The company
reported fourth quarter net income of $9.7 million and diluted earnings
per share of $0.39, down from $13.3 million and $0.50 in the 2007
quarter. For the full year, the company reported net income and diluted
net earnings per share of $45.8 million and $1.79, compared to $47.5
million and $1.74 in 2007. Lower interest rates negatively impacted
investment income, the discounting of workers’ compensation reserves,
and the effective income tax rate by $0.06 per share in the fourth
quarter and $0.19 per share for the full year 2008 when compared to the
respective periods in 2007.
“We are very pleased with Administaff’s financial performance in 2008
against the backdrop of a deteriorating economic climate,” said Paul J.
Sarvadi, Administaff chairman and chief executive officer. “While the
growth of our sales staff is encouraging, we have taken a conservative
approach to our 2009 operating plan given the recent weakness in the
labor market and the near-term outlook for the economy.”
Fourth Quarter Results
Revenues for the fourth quarter of 2008 increased 5.9% over the 2007
period to $426.0 million, due to a 2.9% increase in the average number
of worksite employees paid per month and a 3.0% increase in revenues per
worksite employee per month.
Gross profit increased 3.8% over the fourth quarter of 2007 to $87.6
million, due to the growth in the average number of worksite employees
paid and an increase in the average gross profit per worksite employee
per month from $244 in the 2007 period to $246 in the 2008 period.
Operating expenses for the quarter increased 10.3% to $73.1 million,
largely attributable to salaries and wages associated with sales
staffing levels and increased marketing efforts.
Operating income for the fourth quarter of 2008 decreased 19.8% to $14.5
million, with an average operating income per worksite employee per
month of $41 compared to $52 in the 2007 period.
EBITDA for the fourth quarter was $19.6 million. Cash outlays included
share repurchases of $18.5 million, capital expenditures of $4.1 million
and dividends of $3.3 million.
Full Year Results
Revenues in 2008 increased 9.8% to $1.7 billion, due to a 6.0% increase
in the average number of worksite employees paid and a 3.6% increase in
revenues per worksite employee per month.
Gross profit increased 12.4% to $343.7 million. The average gross profit
per worksite employee increased 6.1% to $245 per month compared to $231
in the 2007 period.
Operating expenses increased 14.4% over the 2007 period to $278.8
million. On a per worksite employee per month basis, operating expenses
increased 8.2% to $199 compared to $184 in the 2007 period.
“In 2008 we generated strong cash flow, with EBITDA plus stock-based
compensation totaling $98 million,” said Douglas S. Sharp, senior
vice-president of finance, chief financial officer and treasurer. “Our
strong cash flow model combined with a debt-free balance sheet provides
a solid foundation from which to manage through these tough economic
times.”
The resulting operating income for the year ended December 31, 2008,
increased 4.4% to $65.0 million compared to $62.2 million in the 2007
period, with an average monthly operating income per worksite employee
of $46 in 2008 compared to $47 in 2007.
During 2008, the company generated $87.7 million of EBITDA and returned
$50.5 million to shareholders, including share repurchases of $38.1
million, and dividends of $12.4 million. Working capital at December 31,
2008, was $98.4 million.
Administaff will be hosting a conference call today at 10 a.m. EST to
discuss these results, give guidance for the first quarter and full year
2009 and answer questions from investment analysts. To listen in, call
800-688-0796 and use passcode 38462563. The call will also be webcast at http://www.administaff.com.
To access the webcast, click on the Investor Relations section of the
Web site and select “Live Webcast.” The conference call script and
company guidance will be available at the same Web site later today. A
replay of the conference call will be available at 888-286-8010,
passcode 27419331, for two weeks after the call. The webcast will be
archived for one year.
Administaff is the nation’s leading professional employer organization
(PEO), serving as a full-service human resources department that
provides small and medium-sized businesses with administrative relief,
big-company benefits, reduced liabilities and a systematic way to
improve productivity. The company operates 51 sales offices in 24 major
markets. For additional information, visit Administaff’s Web site at http://www.administaff.com.
The statements contained herein that are not historical facts are
forward-looking statements within the meaning of the federal securities
laws (Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934). You can identify such
forward-looking statements by the words “expects,” “intends,” “plans,”
“projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,”
“goal,” “objective,” “target,” “assume,” “outlook,” “guidance,”
“predicts,” “appears,” “indicator” and similar expressions.
Forward-looking statements involve a number of risks and uncertainties.
In the normal course of business, Administaff, Inc., in an effort to
help keep our stockholders and the public informed about our operations,
may from time to time issue such forward-looking statements, either
orally or in writing. Generally, these statements relate to business
plans or strategies, projected or anticipated benefits or other
consequences of such plans or strategies, or projections involving
anticipated revenues, earnings, unit growth, profit per worksite
employee, pricing, operating expenses or other aspects of operating
results. We base the forward-looking statements on our current
expectations, estimates and projections. These statements are not
guarantees of future performance and involve risks and uncertainties
that we cannot predict. In addition, we have based many of these
forward-looking statements on assumptions about future events that may
prove to be inaccurate. Therefore, the actual results of the
future events described in such forward-looking statements could differ
materially from those stated in such forward-looking statements. Among
the factors that could cause actual results to differ materially are:
(i) changes in general economic conditions; (ii) regulatory and tax
developments and possible adverse application of various federal, state
and local regulations; (iii) changes in our direct costs and operating
expenses including, but not limited to, increases in health insurance
costs and workers’ compensation rates and underlying claims trends,
financial solvency of workers’ compensation carriers and other insurers,
state unemployment tax rates, liabilities for employee and client
actions or payroll-related claims, changes in the costs of expanding
into new markets, and failure to manage growth of our operations; (iv)
the effectiveness of our sales and marketing efforts; (v) changes in the
competitive environment in the PEO industry, including the entrance of
new competitors and our ability to renew or replace client companies;
and (vi) our liability for worksite employee payroll and benefits costs.
These factors are discussed in further detail in Administaff’s
filings with the U.S. Securities and Exchange Commission. Any of these
factors, or a combination of such factors, could materially affect the
results of our operations and whether forward-looking statements we make
ultimately prove to be accurate.
|
Administaff, Inc.
Summary Financial Information
(in thousands, except per share amounts and statistical data)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
252,190
|
|
|
$
|
135,793
|
|
|
Restricted cash
|
|
|
36,466
|
|
|
|
35,318
|
|
|
Marketable securities
|
|
|
225
|
|
|
|
74,880
|
|
|
Accounts receivable
|
|
|
125,093
|
|
|
|
134,834
|
|
|
Prepaid expenses and other current assets
|
|
|
35,646
|
|
|
|
28,668
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
|
3,918
|
|
|
Total current assets
|
|
|
449,620
|
|
|
|
413,411
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
89,339
|
|
|
|
77,941
|
|
|
Deposits
|
|
|
68,020
|
|
|
|
63,720
|
|
|
Other assets
|
|
|
9,861
|
|
|
|
5,579
|
|
|
Total assets
|
|
$
|
616,840
|
|
|
$
|
560,651
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,007
|
|
|
$
|
5,236
|
|
|
Payroll taxes and other payroll deductions payable
|
|
|
123,666
|
|
|
|
113,929
|
|
|
Accrued worksite employee payroll expense
|
|
|
129,954
|
|
|
|
110,406
|
|
|
Accrued health insurance costs
|
|
|
14,715
|
|
|
|
19,297
|
|
|
Accrued workers’ compensation costs
|
|
|
38,028
|
|
|
|
37,150
|
|
|
Other accrued liabilities
|
|
|
35,187
|
|
|
|
28,518
|
|
|
Current portion of capital lease obligations
|
|
|
537
|
|
|
|
629
|
|
|
Income tax payable
|
|
|
4,157
|
|
|
|
—
|
|
|
Deferred income taxes
|
|
|
1,956
|
|
|
|
1,066
|
|
|
Total current liabilities
|
|
|
351,207
|
|
|
|
316,231
|
|
|
|
|
|
|
|
|
Capital lease obligations
|
|
|
—
|
|
|
|
537
|
|
|
Accrued workers’ compensation costs
|
|
|
46,589
|
|
|
|
39,116
|
|
|
Deferred income taxes
|
|
|
10,565
|
|
|
|
6,092
|
|
|
Total noncurrent liabilities
|
|
|
57,154
|
|
|
|
45,745
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Common stock
|
|
|
309
|
|
|
|
309
|
|
|
Additional paid-in capital
|
|
|
139,415
|
|
|
|
138,640
|
|
|
Treasury stock, cost
|
|
|
(147,952
|
)
|
|
|
(123,600
|
)
|
|
Accumulated other comprehensive income, net of tax
|
|
|
—
|
|
|
|
5
|
|
|
Retained earnings
|
|
|
216,707
|
|
|
|
183,321
|
|
|
Total stockholders’ equity
|
|
|
208,479
|
|
|
|
198,675
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
616,840
|
|
|
$
|
560,651
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
|
Year ended
December 31,
|
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues (gross billings of $2.803 billion, $2.655 billion, $10.372
billion and $9.437 billion, less worksite employee payroll cost of
$2.377 billion, $2.253 billion, $8.648 billion and $7.867 billion,
respectively)
|
|
$
|
425,985
|
|
|
$
|
402,081
|
|
|
5.9
|
%
|
|
$
|
1,724,434
|
|
|
$
|
1,569,977
|
|
|
9.8
|
%
|
|
Direct costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll taxes, benefits and workers’ compensation costs
|
|
|
338,413
|
|
|
|
317,735
|
|
|
6.5
|
%
|
|
|
1,380,695
|
|
|
|
1,264,055
|
|
|
9.2
|
%
|
|
Gross profit
|
|
|
87,572
|
|
|
|
84,346
|
|
|
3.8
|
%
|
|
|
343,739
|
|
|
|
305,922
|
|
|
12.4
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and payroll taxes
|
|
|
39,759
|
|
|
|
34,753
|
|
|
14.4
|
%
|
|
|
153,538
|
|
|
|
131,648
|
|
|
16.6
|
%
|
|
Stock-based compensation
|
|
|
2,340
|
|
|
|
1,885
|
|
|
24.1
|
%
|
|
|
9,970
|
|
|
|
7,513
|
|
|
32.7
|
%
|
|
General and administrative expenses
|
|
|
17,044
|
|
|
|
16,655
|
|
|
2.3
|
%
|
|
|
69,348
|
|
|
|
62,453
|
|
|
11.0
|
%
|
|
Commissions
|
|
|
3,086
|
|
|
|
3,068
|
|
|
0.6
|
%
|
|
|
12,665
|
|
|
|
11,795
|
|
|
7.4
|
%
|
|
Advertising
|
|
|
6,668
|
|
|
|
5,009
|
|
|
33.1
|
%
|
|
|
17,666
|
|
|
|
14,143
|
|
|
24.9
|
%
|
|
Depreciation and amortization
|
|
|
4,174
|
|
|
|
4,905
|
|
|
(14.9
|
)%
|
|
|
15,570
|
|
|
|
16,156
|
|
|
(3.6
|
)%
|
|
Total operating expenses
|
|
|
73,071
|
|
|
|
66,275
|
|
|
10.3
|
%
|
|
|
278,757
|
|
|
|
243,708
|
|
|
14.4
|
%
|
|
Operating income
|
|
|
14,501
|
|
|
|
18,071
|
|
|
(19.8
|
)%
|
|
|
64,982
|
|
|
|
62,214
|
|
|
4.4
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
947
|
|
|
|
2,777
|
|
|
(65.9
|
)%
|
|
|
7,057
|
|
|
|
11,718
|
|
|
(39.8
|
)%
|
|
Interest expense
|
|
|
(12
|
)
|
|
|
(24
|
)
|
|
(50.0
|
)%
|
|
|
(66
|
)
|
|
|
(111
|
)
|
|
(40.5
|
)%
|
|
Other, net
|
|
|
24
|
|
|
|
(395
|
)
|
|
106.1
|
%
|
|
|
44
|
|
|
|
(382
|
)
|
|
111.5
|
%
|
|
|
|
|
959
|
|
|
|
2,358
|
|
|
(59.3
|
)%
|
|
|
7,035
|
|
|
|
11,225
|
|
|
(37.3
|
)%
|
|
Income before income tax expense
|
|
|
15,460
|
|
|
|
20,429
|
|
|
(24.3
|
)%
|
|
|
72,017
|
|
|
|
73,439
|
|
|
(1.9
|
)%
|
|
Income tax expense
|
|
|
5,752
|
|
|
|
7,129
|
|
|
(19.3
|
)%
|
|
|
26,237
|
|
|
|
25,947
|
|
|
1.1
|
%
|
|
Net income
|
|
$
|
9,708
|
|
|
$
|
13,300
|
|
|
(27.0
|
)%
|
|
$
|
45,780
|
|
|
$
|
47,492
|
|
|
(3.6
|
)%
|
|
Diluted net income per share of common stock
|
|
$
|
0.39
|
|
|
$
|
0.50
|
|
|
(22.0
|
)%
|
|
$
|
1.79
|
|
|
$
|
1.74
|
|
|
2.9
|
%
|
|
Diluted weighted average common shares outstanding
|
|
|
24,935
|
|
|
|
26,509
|
|
|
|
|
|
25,577
|
|
|
|
27,264
|
|
|
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
Year ended
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statistical data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of worksite employees paid per month
|
|
|
118,748
|
|
|
115,451
|
|
2.9
|
%
|
|
|
116,957
|
|
|
110,291
|
|
6.0
|
%
|
|
Revenues per worksite employee per month (1)
|
|
$
|
1,196
|
|
$
|
1,161
|
|
3.0
|
%
|
|
$
|
1,229
|
|
$
|
1,186
|
|
3.6
|
%
|
|
Gross profit per worksite employee per month
|
|
|
246
|
|
|
244
|
|
0.8
|
%
|
|
|
245
|
|
|
231
|
|
6.1
|
%
|
|
Operating expenses per worksite employee per month
|
|
|
205
|
|
|
191
|
|
7.3
|
%
|
|
|
199
|
|
|
184
|
|
8.2
|
%
|
|
Operating income per worksite employee per month
|
|
|
41
|
|
|
52
|
|
(21.2
|
)%
|
|
|
46
|
|
|
47
|
|
(2.1
|
)%
|
|
Net income per worksite employee per month
|
|
|
27
|
|
|
38
|
|
(28.9
|
)%
|
|
|
33
|
|
|
36
|
|
(8.3
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gross billings of $7,867, $7,667, $7,391 and $7,130
per worksite employee per month, less payroll cost of $6,671,
$6,506, $6,162 and $5,944 per worksite employee per month,
respectively.
|
|
Administaff, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
GAAP to Non-GAAP Reconciliation Tables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
Year ended
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2008
|
|
2007
|
|
Change
|
|
2008
|
|
2007
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost (GAAP)
|
|
$
|
2,376,606
|
|
$
|
2,253,438
|
|
5.5
|
%
|
|
$
|
8,647,774
|
|
$
|
7,866,792
|
|
9.9
|
%
|
|
Less: Bonus payroll cost
|
|
|
331,909
|
|
|
346,143
|
|
(4.1
|
)%
|
|
|
809,474
|
|
|
845,149
|
|
(4.2
|
)%
|
|
Non-bonus payroll cost
|
|
$
|
2,044,697
|
|
$
|
1,907,295
|
|
7.2
|
%
|
|
$
|
7,838,300
|
|
$
|
7,021,643
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll cost per worksite employee (GAAP)
|
|
$
|
6,672
|
|
$
|
6,506
|
|
2.6
|
%
|
|
$
|
6,162
|
|
$
|
5,944
|
|
3.7
|
%
|
|
Less: Bonus payroll cost per worksite employee
|
|
|
932
|
|
|
999
|
|
(6.7
|
)%
|
|
|
577
|
|
|
639
|
|
(9.7
|
)%
|
|
Non-bonus payroll cost per worksite employee
|
|
$
|
5,740
|
|
$
|
5,507
|
|
4.2
|
%
|
|
$
|
5,585
|
|
$
|
5,305
|
|
5.3
|
%
|
Non-bonus payroll cost represents payroll cost excluding the impact of
bonus payrolls paid to the company’s worksite employees. Bonus payroll
cost varies from period to period, but has no direct impact to the
company’s ultimate workers’ compensation costs under the current
program. As a result, Administaff management refers to non-bonus payroll
cost in analyzing, reporting and forecasting the company’s workers’
compensation costs.
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
|
|
|
Year ended
December 31,
|
|
|
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
|
|
|
|
$
|
9,708
|
|
|
|
$
|
13,300
|
|
|
|
|
$
|
45,780
|
|
|
|
$
|
47,492
|
|
Interest expense
|
|
|
|
|
|
|
12
|
|
|
|
|
24
|
|
|
|
|
|
66
|
|
|
|
|
111
|
|
Income tax expense
|
|
|
|
|
|
|
5,752
|
|
|
|
|
7,129
|
|
|
|
|
|
26,237
|
|
|
|
|
25,947
|
|
Depreciation and amortization
|
|
|
|
|
|
|
4,174
|
|
|
|
|
4,905
|
|
|
|
|
|
15,570
|
|
|
|
|
16,156
|
|
EBITDA
|
|
|
|
|
|
$
|
19,646
|
|
|
|
$
|
25,358
|
|
|
|
|
$
|
87,653
|
|
|
|
$
|
89,706
|
|
Stock-based compensation
|
|
|
|
|
|
$
|
2,340
|
|
|
|
$
|
1,885
|
|
|
|
|
$
|
9,970
|
|
|
|
$
|
7,513
|
|
|
|
|
|
|
|
$
|
21,986
|
|
|
|
$
|
27,243
|
|
|
|
|
$
|
97,623
|
|
|
|
$
|
97,219
|
EBITDA represents net income computed in accordance with generally
accepted accounting principles (“GAAP”), plus interest expense, income
tax expense, depreciation and amortization expense. Administaff
management believes EBITDA is often a useful measure of the company’s
operating performance, as it allows for additional analysis of the
company’s operating results separate from the impact of taxes and
capital and financing transactions on earnings.
Non-bonus payroll and EBITDA are not financial measures prepared in
accordance with GAAP and may be different from similar measures used by
other companies. Non-bonus payroll and EBITDA should not be considered
as a substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP. Administaff includes non-bonus payroll
and EBITDA in this press release because the company believes they are
useful to investors in allowing for greater transparency related to the
costs incurred under the company’s workers’ compensation program and the
company’s operating performance during the periods presented. Investors
are encouraged to review the reconciliation of the non-GAAP financial
measures used in this press release to their most directly comparable
GAAP financial measures as provided in the tables above.
Source: Administaff, Inc.
Administaff, Inc., Houston Investor Relations Contact: Senior
Vice President, Finance Chief Financial Officer and Treasurer Douglas
S. Sharp, 281-348-3232 Douglas_Sharp@Administaff.com or News
Media Contact: Managing Director, Marketing and
Corporate Communications Jason Cutbirth, 281-312-3085 Jason_Cutbirth@Administaff.com
|
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding Administaff's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.
|